Tweet

Green Valley Lanes – 30KW Solar PV System

Green Valley Lanes – Address: 1100 W Beta St., Green Valley, AZ 85614. Phone: (520) 625-5463

System Size: 30kw
Modules: REC 240w panels
Inverters: 7.5kw and 10kw Fronius Inveters
Energy Efficiency: 3 Phase Industrial Capacitors

Energy Savings: $3,991 /per year

Incentives to Customer: ($117,333)
Net Purchase Cost: $63,387
Incentives in Later Years: $11,419
Cash Gained over Life: $283,255
Cashflow Payback: 3.5 years
Internal Rate of Return (IRR): 23.5%
Modified IRR (MIRR): 10.6%
Net Present Value (NPV): $123,015
Sect. 179 & MACRS Bonus Depreciation: $90,495
Total Panel Area: 2,477 sq-ft
System Peak Power: 30.03 kW DC (28.829 kW AC, 26.399 kW CEC)
Annual Production: 50,353 kWh. Supplying 14% of annual electric use